| Revenue | DKK 930K | +52% |
| EBITDA | DKK 2,3M | +17% |
| Net profit | DKK 1,6M | +20% |
| Total assets | DKK 16M | +10% |
| Equity | DKK 6,3M | +34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 414 | 577 | 606 | 613 | 930 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | -99 | 4.681 | 1.963 | 2.290 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 |
| EBIT | 364 | -149 | 4.631 | 1.913 | 2.240 |
| Net financials | -112 | -231 | -224 | -207 | -199 |
| Profit before tax | 252 | -380 | 4.408 | 1.706 | 2.041 |
| Tax | 57 | -84 | 970 | 375 | 449 |
| Net profit | 195 | -296 | 3.438 | 1.330 | 1.592 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.104 | 9.379 | 13.146 | 14.494 | 15.982 |
| Equity | 245 | -50 | 3.388 | 4.718 | 6.310 |
| Long-term debt | 7.742 | 8.625 | 8.269 | 7.948 | 7.348 |
| Short-term debt | 2.036 | 798 | 511 | 481 | 607 |
| Total debt | 9.778 | 9.423 | 8.780 | 8.430 | 7.955 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2021 |
JN Management | Management | 2022 |
| Former (1) | ||
DH Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Daniel Høj | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |