| Revenue | DKK 5,7M | -25% |
| EBITDA | DKK 721K | -74% |
| Net profit | DKK 23K | -98% |
| Total assets | DKK 20,8M | +4% |
| Equity | DKK -11,2M | +0% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10.475 | 1.559 | 7.658 | 5.747 |
| Staff expenses | -3.924 | -3.032 | -4.928 | -4.155 |
| EBITDA | -14.399 | -1.473 | 2.730 | 721 |
| Depreciation & amort. | -58 | -113 | -211 | -257 |
| EBIT | -14.458 | -1.586 | 2.518 | 465 |
| Net financials | -73 | -371 | -650 | -68 |
| Profit before tax | -14.531 | -1.957 | 1.868 | 397 |
| Tax | -3.194 | -360 | 562 | 374 |
| Net profit | -11.337 | -1.597 | 1.306 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 14.672 | 42.594 | 20.012 | 20.760 |
| Equity | -10.937 | -12.533 | -11.228 | -11.204 |
| Long-term debt | 0 | 0 | 267 | 0 |
| Short-term debt | 25.608 | 55.128 | 30.972 | 31.964 |
| Total debt | 25.608 | 55.128 | 31.239 | 31.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grow Energy International Holding ApS | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ofelia Brammer Simonsen | Chief Executive Officer | 0 companies |
| Mathias Kjær Esberg | Chief Executive Officer | 0 companies |
| Tanja Brenøe Nielsen | Board of Directors | 0 companies |
| Magnus Phister Ritter | Chairman | 0 companies |
| Morten Phister Carøe Ritter | Board of Directors | 0 companies |
| Maria Kirstine Dahl Hansen | Board of Directors | 0 companies |
| Claus Phister Ritter | Board of Directors | 0 companies |
| Pernille Falk Jonasson | Board of Directors | 0 companies |
| Michael Dines Schlünssen | Board of Directors | 0 companies |