| Revenue | DKK 15K | -158% |
| EBITDA | DKK 15K | +158% |
| Net profit | DKK 1,4M | -67% |
| Total assets | DKK 12,6M | +22% |
| Equity | DKK -1,7M | +45% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -128 | -31 | -26 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -31 | -26 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -61 |
| EBIT | -128 | -31 | -26 | -46 |
| Net financials | -7.639 | -71 | 4.237 | 1.431 |
| Profit before tax | -7.767 | -102 | 4.212 | 1.384 |
| Tax | -0 | -0 | -0 | -20 |
| Net profit | -7.767 | -102 | 4.212 | 1.405 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.344 | 5.761 | 10.316 | 12.612 |
| Equity | -7.367 | -7.308 | -3.097 | -1.692 |
| Long-term debt | 8.707 | 8.707 | 9.754 | 10.411 |
| Short-term debt | 1.803 | 1.770 | 2.618 | 3.406 |
| Total debt | 10.511 | 10.478 | 12.372 | 13.817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steen Nielsen | Management | 0 companies |
| Kim Steen Nielsen | Board of Directors | 0 companies |
| Dennis Mohr Ernst | Board of Directors | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Kenn Haugaard Villadsen | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |