| Revenue | DKK -759K | -1035% |
| EBITDA | DKK -1,2M | -2782% |
| Net profit | DKK -1,4M | -968% |
| Total assets | DKK 1,3M | +14% |
| Equity | DKK -834K | -982% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 173 | 81 | -759 |
| Staff expenses | -483 | -123 | -450 |
| EBITDA | -310 | -42 | -1.209 |
| Depreciation & amort. | -45 | -66 | -66 |
| EBIT | -354 | -108 | -1.275 |
| Net financials | 364 | -35 | -81 |
| Profit before tax | 10 | -143 | -1.357 |
| Tax | -0 | -16 | -0 |
| Net profit | 10 | -127 | -1.357 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 417 | 1.131 | 1.288 |
| Equity | 50 | -77 | -834 |
| Long-term debt | 0 | 884 | 1.006 |
| Short-term debt | 367 | 324 | 1.115 |
| Total debt | 367 | 1.208 | 2.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2023 | — | — |
HS Unofficial title | Unofficial title | 2025 | — | — |
AM Management | Management | 2024 | — | — |
JM Management | Management | 2020 | — | — |
PR Management | Management | 2024 | — | — |
PB Management | Management | 2023 | — | — |
TB Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XO Invest 2016 ApS | Company | 66.7% | 66.7% | 2024 |
FLEX A/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
UK17 Holding ApS | Company | 10.0% | 10.0% | 2023 |
FECAJM HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
PBK Holding ApS | Company | 10.0% | 10.0% | 2023 |
AJ TRADING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lønstrup Homann | Management | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Alexander Majkhan | Management | 0 companies |
| Jesper Melballe | Management | 0 companies |
| Pernille Rasmussen | Management | 0 companies |
| Poul Birger Krarup | Management | 0 companies |
| TRIBOO B.V. | Founder | 0 companies |