| Revenue | DKK 4,8M | -15% |
| EBITDA | DKK -897K | -900% |
| Net profit | DKK -2M | -212% |
| Total assets | DKK 1,6M | -43% |
| Equity | DKK -7,2M | -37% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.677 | 4.622 | 4.724 | 5.629 | 4.809 |
| Staff expenses | -3.386 | -5.033 | -5.204 | -5.719 | -5.652 |
| EBITDA | 291 | -410 | -480 | -90 | -897 |
| Depreciation & amort. | -1.080 | -1.025 | -1.041 | -1.046 | -920 |
| EBIT | -789 | -1.435 | -1.521 | -1.136 | -1.817 |
| Net financials | -316 | -288 | -325 | 510 | -135 |
| Profit before tax | -1.105 | -1.724 | -1.845 | -626 | -1.952 |
| Tax | -273 | 196 | 77 | -0 | -0 |
| Net profit | -832 | -1.920 | -1.922 | -626 | -1.952 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.628 | 4.593 | 3.779 | 2.739 | 1.565 |
| Equity | -792 | -2.712 | -4.634 | -5.260 | -7.212 |
| Long-term debt | 0 | 6.294 | 6.303 | 7.198 | 390 |
| Short-term debt | 6.420 | 1.011 | 2.110 | 801 | 8.386 |
| Total debt | 6.420 | 7.305 | 8.413 | 7.999 | 8.776 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MZ Founder | Founder | 2020 |
NB Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
CR Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Reimann | Management | 0 companies |
| Mark Zweig | Founder | 0 companies |
| Nicolas Benjamin Dahl | Chief Executive Officer | 0 companies |