| Revenue | DKK 0 | — |
| EBITDA | DKK -117K | -41% |
| Net profit | DKK 6,6M | +13% |
| Total assets | DKK 73,6M | +12% |
| Equity | DKK 58,8M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -253 | -70 | -83 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -253 | -70 | -83 | -117 |
| Net financials | -2.500 | -2.917 | -927 | 5.831 | 6.584 |
| Profit before tax | -2.535 | -3.170 | -997 | 5.748 | 6.467 |
| Tax | -83 | -212 | -145 | -121 | -137 |
| Net profit | -2.452 | -2.958 | -852 | 5.869 | 6.604 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70.499 | 64.967 | 63.593 | 65.975 | 73.584 |
| Equity | 48.419 | 46.151 | 46.781 | 51.670 | 58.806 |
| Long-term debt | 19.071 | 16.127 | 13.467 | 10.851 | 8.254 |
| Short-term debt | 3.009 | 2.689 | 3.345 | 3.454 | 6.524 |
| Total debt | 22.080 | 18.816 | 16.812 | 14.305 | 14.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2026 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bichel Lauritsen | Management | 0 companies |
| Ashwin Roy | Board of Directors | 0 companies |
| Lars Bichel Lüneborg | Board of Directors | 0 companies |
| Anatolijus Faktorovicius | Board of Directors | 0 companies |
| Alain Henri Beyens | Chairman | 0 companies |
| Gilles Willy Duroy | Board of Directors | 0 companies |
| Rustam Kurmakaev | Board of Directors | 0 companies |
| Nerijus Drobavicius | Board of Directors | 0 companies |
| Sébastien Pêcheux | Board of Directors | 0 companies |
| Mogens Bichel Lauritsen | Board of Directors | 0 companies |