| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 319K | -32% |
| Net profit | DKK 196K | -39% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 478K | +11% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.276 | 1.426 | 1.142 | 1.186 | 1.357 |
| Staff expenses | -730 | -821 | -828 | -716 | -1.038 |
| EBITDA | 546 | 596 | 314 | 470 | 319 |
| Depreciation & amort. | -16 | -19 | -19 | -19 | -19 |
| EBIT | 530 | 576 | 295 | 450 | 299 |
| Net financials | -13 | -2 | -13 | -35 | -46 |
| Profit before tax | 517 | 575 | 282 | 415 | 253 |
| Tax | 114 | 127 | 62 | 92 | 57 |
| Net profit | 403 | 447 | 220 | 323 | 196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.999 | 2.200 | 1.689 | 1.634 | 1.659 |
| Equity | 1.203 | 1.250 | 109 | 432 | 478 |
| Long-term debt | 0 | 0 | 35 | 91 | 31 |
| Short-term debt | 795 | 949 | 1.544 | 1.110 | 1.149 |
| Total debt | 795 | 949 | 1.579 | 1.202 | 1.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2023 | — | — |
KS Management | Management | 2021 | — | — |
RB Management | Management | 2023 | — | — |
LS Management | Management | 2021 | — | — |
JD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. Kvistgaard Holding ApS | Company | 50.0% | 50.0% | 2023 |
ML Søndergaard Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lunde Søndergaard | Management | 0 companies |
| Kristian Schaaf | Management | 0 companies |
| Rasmus Bylov Kvistgaard | Management | 0 companies |
| Lars Schacht Juel | Management | 0 companies |
| Jesper Dalsgaard | Management | 0 companies |