| Revenue | DKK 2M | -49% |
| EBITDA | DKK -481K | -134% |
| Net profit | DKK -672K | -187% |
| Total assets | DKK 10,4M | +54% |
| Equity | DKK 1,3M | -34% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -299 | 3.066 | 2.985 | 3.867 | 1.972 |
| Staff expenses | -525 | -2.054 | -1.732 | -2.446 | -2.453 |
| EBITDA | -824 | 964 | 1.253 | 1.422 | -481 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -36 |
| EBIT | -824 | 964 | 1.253 | 1.412 | -517 |
| Net financials | -145 | -308 | -433 | -424 | -345 |
| Profit before tax | -969 | 656 | 819 | 988 | -862 |
| Tax | -213 | 144 | 184 | 218 | -190 |
| Net profit | -756 | 512 | 635 | 770 | -672 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.258 | 5.964 | 5.560 | 6.774 | 10.406 |
| Equity | -716 | 596 | 1.231 | 2.001 | 1.329 |
| Long-term debt | 1.982 | 1.677 | 1.578 | 215 | 0 |
| Short-term debt | 4.992 | 3.691 | 2.751 | 4.554 | 9.077 |
| Total debt | 6.974 | 5.367 | 4.329 | 4.770 | 9.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D. Frederiksen Holding ApS | Company | 100.0% | 100.0% | 2025 |
Koldkjær Holding Vejle ApS | Company | 5.0% | 5.0% | 2023 |
IS Jylland ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Danni Rahbek Frederiksen | Chief Executive Officer | 0 companies |
| Peter Bedsted | Chairman | 0 companies |
| Thomas Koldkjær Pedersen | Board of Directors | 0 companies |
| Brian Stein Mikkelsen | Board of Directors | 0 companies |
| Peter Lau Larsen | Board of Directors | 0 companies |