| Revenue | DKK 7,7M | -2% |
| EBITDA | DKK -590K | -223% |
| Net profit | DKK -744K | -334% |
| Total assets | DKK 1,4M | -36% |
| Equity | DKK -644K | -254% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 7.078 | 8.822 | 7.810 | 7.687 |
| Staff expenses | -6.545 | -8.032 | -7.329 | -8.277 |
| EBITDA | 533 | 791 | 481 | -590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 533 | 791 | 481 | -590 |
| Net financials | -15 | -11 | -49 | -154 |
| Profit before tax | 518 | 780 | 432 | -744 |
| Tax | 124 | 214 | 114 | -0 |
| Net profit | 394 | 566 | 318 | -744 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.768 | 1.789 | 2.277 | 1.447 |
| Equity | 484 | 330 | 418 | -644 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.211 | 1.459 | 1.859 | 2.091 |
| Total debt | 2.211 | 1.459 | 1.859 | 2.091 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Sannes | Management | 0 companies |
| David Mølvig Elkjær | Board of Directors | 0 companies |
| Veronica Fridfeldt Hoff | Board of Directors | 0 companies |
| Rasmus Tausen | Board of Directors | 0 companies |
| Marie Ravnholt Sannes | Chairman | 0 companies |
| Kenneth Stilling de Neergaard | Board of Directors | 0 companies |
| Stine Marott Normann | Board of Directors | 0 companies |
| Anders Borgen | Board of Directors | 0 companies |