| Revenue | DKK 192K | +960% |
| EBITDA | DKK 192K | +960% |
| Net profit | DKK 361K | -11% |
| Total assets | DKK 6M | +32% |
| Equity | DKK 3,2M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -782 | 19 | 18 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -782 | 19 | 18 | 192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -782 | 19 | 18 | 192 |
| Net financials | -364 | 86 | 388 | 179 |
| Profit before tax | -1.146 | 105 | 406 | 370 |
| Tax | -0 | -0 | -0 | 9 |
| Net profit | -1.146 | 105 | 406 | 361 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.568 | 2.491 | 4.568 | 6.016 |
| Equity | 1.924 | 2.476 | 2.882 | 3.243 |
| Long-term debt | 202 | 0 | 0 | 0 |
| Short-term debt | 442 | 15 | 1.686 | 2.772 |
| Total debt | 643 | 15 | 1.686 | 2.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
CoGrow ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Horn Petersen | Management | 0 companies |
| Anders Christian Hedegaard Koksbang | Board of Directors | 0 companies |
| Ivar Siimar | Board of Directors | 0 companies |
| Guido Kundla | Board of Directors | 0 companies |
| Rikard Mikael Relander | Chairman | 0 companies |
| Niels Henrik Sørensen | Board of Directors | 0 companies |
| Karl Henrik Mikael Relander | Board of Directors | 0 companies |