| Revenue | DKK 7,9M | -52% |
| EBITDA | DKK -2,7M | -157% |
| Net profit | DKK -2,3M | -164% |
| Total assets | DKK 5,6M | -35% |
| Equity | DKK 3,3M | -41% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6.925 | 13.228 | 16.376 | 7.864 |
| Staff expenses | -7.559 | -10.167 | -11.570 | -10.467 |
| EBITDA | -634 | 3.061 | 4.806 | -2.722 |
| Depreciation & amort. | -171 | -187 | -187 | -171 |
| EBIT | -806 | 2.874 | 4.619 | -2.893 |
| Net financials | -12 | 22 | -22 | -30 |
| Profit before tax | -818 | 2.896 | 4.597 | -2.923 |
| Tax | -0 | 461 | 1.018 | -637 |
| Net profit | -818 | 2.436 | 3.579 | -2.286 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.741 | 4.621 | 8.579 | 5.576 |
| Equity | -418 | 2.018 | 5.597 | 3.311 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.158 | 2.592 | 2.982 | 2.265 |
| Total debt | 4.158 | 2.592 | 2.982 | 2.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2024 | — | — |
MW Management | Management | 2024 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
ACID ApS | Company | 25.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Friis | Management | 0 companies |
| Maj-Brit Wiinblad | Management | 0 companies |
| Sonny Schürer | Chief Executive Officer | 0 companies |
| Thomas Donatzky Jensen | Board of Directors | 0 companies |
| Eva Marie Rosenqvist Berthold | Board of Directors | 0 companies |
| Eva-Lotta Kristina Iverstrand | Board of Directors | 0 companies |
| Andrew Charles Spry | Chairman | 0 companies |
| Ulrich Hejle | Board of Directors | 0 companies |