| Revenue | DKK -284K | -33% |
| EBITDA | DKK -284K | +33% |
| Net profit | DKK -678K | +6% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK -1,4M | -93% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -19 | 41 | -422 | -284 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 41 | -422 | -284 |
| Depreciation & amort. | -144 | -144 | -144 | -144 |
| EBIT | -163 | -103 | -566 | -428 |
| Net financials | -122 | -137 | -356 | -441 |
| Profit before tax | -284 | -240 | -922 | -869 |
| Tax | -63 | -53 | -203 | -191 |
| Net profit | -222 | -188 | -719 | -678 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.053 | 5.969 | 6.128 | 6.217 |
| Equity | 178 | -10 | -729 | -1.406 |
| Long-term debt | 5.336 | 5.487 | 6.319 | 7.028 |
| Short-term debt | 539 | 492 | 537 | 595 |
| Total debt | 5.874 | 5.979 | 6.856 | 7.623 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bendesgaard Hansen | Management | 0 companies |
| Esben Christensen | Chairman | 0 companies |
| Mads Christensen | Board of Directors | 0 companies |