| Revenue | DKK 2M | +352% |
| EBITDA | DKK 1,1M | +286% |
| Net profit | DKK 526K | +165% |
| Total assets | DKK 60,4M | +1304% |
| Equity | DKK -982K | +35% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 | -241 | 448 | 2.026 |
| Staff expenses | -435 | -0 | -1.026 | -939 |
| EBITDA | -434 | -241 | -578 | 1.076 |
| Depreciation & amort. | -27 | -24 | -149 | -105 |
| EBIT | -461 | -265 | -727 | 971 |
| Net financials | -2 | -16 | -71 | -382 |
| Profit before tax | -462 | -281 | -798 | 589 |
| Tax | -0 | 3 | 13 | 63 |
| Net profit | -462 | -284 | -811 | 526 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 75 | 66 | 4.305 | 60.423 |
| Equity | -412 | -697 | -1.508 | -982 |
| Long-term debt | 451 | 756 | 0 | 0 |
| Short-term debt | 37 | 4 | 5.797 | 61.405 |
| Total debt | 488 | 760 | 5.797 | 61.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DØ Management | Management | 2020 | — | — |
TT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
RAGN-SELLS DANMARK A/S | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Østervig Fleischer | Management | 0 companies |
| Thomas Trebbien | Management | 0 companies |
| Frank Skeivoll Romsvig | Board of Directors | 0 companies |
| Charlotte Scott Larsen | Chairman | 0 companies |
| Ole Kristian Hodnemyr | Chairman | 0 companies |
| Massimo Forti | Chairman | 0 companies |
| Søren Ryhmer | Board of Directors | 0 companies |