Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Worthmore ApS
APS
Active
CVR 41648767
Teglholmsgade 12A, 5. 5
Telecommunication reselling activities and intermediation service activities for telecommunication · NACE 6120
Est. 2020
1 employees
www.worthmore.io
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK 94K
-116% vs 2024
EBITDA margin
95.3%
+113% vs 2024
Equity ratio
-142.1%
Financial strength
Net profit 2025
DKK 94K
+113% vs 2024
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
-1M
-100%
2023
-1M
0%
2024
0M
+100%
2025
Key figures
Annual report 2025
Revenue
DKK 94K
-116%
EBITDA
DKK 90K
+113%
Net profit
DKK 94K
+113%
Total assets
DKK 195K
+93%
Equity
DKK -277K
+25%
Employees
1
—
Company information
Legal name
Worthmore ApS
CVR number
41648767
Legal form
Anpartsselskab
NACE code
6120 · Telecommunication reselling activities and intermediation service activities for telecommunication
Founded
31. august 2020
Share capital
DKK 65.617
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør alene eller af den samlede direktion i forening.
Company purpose
Selskabets formål er at udøve virksomhed med handel og service samt aktiviteter i tilknytning hertil.
Contact
Address
Teglholmsgade 12A, 5. 5
Phone
+4553871195
Email
Tegan@worthmore.io
Website
www.worthmore.io
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Telecommunication reselling activities and intermediation service activities for telecommunication
Companies in København
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
0M
2023
-1M
2024
0M
2025
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
-1M
2023
-1M
2024
0M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
—
358
4
-590
94
Staff expenses
-144
-106
-174
-128
-4
EBITDA
-163
41
-731
-717
90
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-163
41
-731
-717
90
Net financials
0
-2
-0
-32
5
Profit before tax
-163
38
-732
-749
94
Tax
-0
-0
-0
-0
-0
Net profit
-163
38
-732
-749
94
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
512
126
203
101
195
Equity
496
38
77
-371
-277
Long-term debt
0
23
57
270
270
Short-term debt
16
65
69
202
201
Total debt
16
88
126
472
471
Financial ratios
5-year trend
EBITDA margin
95.3%
This company
15.8%
Market median
+503% vs market
2021
2025
Equity ratio
-142.1%
This company
38.2%
Market median
-472% vs market
2021
2025
Return on equity
9440900.0%
This company
18.4%
Market median
+51309139% vs market
2021
2025
Net profit margin
100.4%
This company
8.1%
Market median
+1140% vs market
2021
2025
Asset turnover
0.48×
This company
1.12×
Market median
-57% vs market
2021
2025
Debt / equity
1.70×
This company
0.62×
Market median
-174% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-08-31 – 2021-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (1)
TR
Tegan Ryan Spinner
Management
Management
2020
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Horcrux Ventures ApS
Company
50–66.65%
50–66.65%
2023
Antler Europe Fund I AB
Individual
10–14.99%
10–14.99%
2023
Merveille Liwendahl-Zirirane
Individual
5–9.99%
5–9.99%
2023
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
All Good Investments ApS
Horcrux Ventures ApS
Worthmore ApS
(this company)
Board network connections
Board members of Worthmore ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Tegan Ryan Spinner
Management
0 companies