| Revenue | DKK -54K | -2% |
| EBITDA | DKK -54K | +2% |
| Net profit | DKK -10,6M | +22% |
| Total assets | DKK 416,7M | +0% |
| Equity | DKK 103M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -49 | -55 | -56 | -43 | -55 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -55 | -56 | -43 | -55 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -55 | -56 | -43 | -55 | -54 |
| Net financials | -249 | 0 | 0 | 1 | 0 | -13.600 |
| Profit before tax | -298 | -8.022 | -6.946 | -14.464 | -17.337 | -13.654 |
| Tax | -59 | -1.767 | -1.529 | -3.183 | -3.814 | -3.041 |
| Net profit | -239 | -6.255 | -5.417 | -11.281 | -13.523 | -10.613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 657.917 | 415.622 | 415.165 | 416.854 | 417.417 | 416.679 |
| Equity | 61 | 143.806 | 138.389 | 127.110 | 113.587 | 102.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 292.385 |
| Short-term debt | 657.856 | 271.803 | 276.745 | 289.720 | 303.802 | 21.320 |
| Total debt | 657.856 | 271.816 | 276.776 | 289.744 | 303.830 | 313.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2020 | — | — |
TL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Høyland | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Christian Wist | Chairman | 0 companies |
| Jørn Egil Andreassen | Board of Directors | 0 companies |
| Knut Andreas Sand | Board of Directors | 0 companies |