| Revenue | DKK 3,4M | -86% |
| EBITDA | DKK -2,2M | -185% |
| Net profit | DKK -2M | -241% |
| Total assets | DKK 6,3M | -19% |
| Equity | DKK -1M | -208% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | 18.356 | 22.303 | 24.554 | 3.445 |
| Staff expenses | -0 | -5.233 | -3.782 | -5.513 | -5.677 |
| EBITDA | -13 | -1.023 | 1.097 | 2.628 | -2.232 |
| Depreciation & amort. | -0 | -764 | -301 | -612 | -59 |
| EBIT | -13 | -1.787 | 796 | 2.016 | -2.291 |
| Net financials | -0 | 28 | -305 | -129 | -293 |
| Profit before tax | -13 | -1.759 | 491 | 1.887 | -2.584 |
| Tax | -3 | -386 | 73 | 452 | -567 |
| Net profit | -10 | -1.373 | 418 | 1.435 | -2.017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 505 | 7.717 | 6.900 | 7.788 | 6.270 |
| Equity | 490 | -883 | -465 | 970 | -1.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 8.500 | 7.244 | 6.797 | 7.318 |
| Total debt | 15 | 8.500 | 7.244 | 6.797 | 7.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELTRONIC Group A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Schramm | Chief Executive Officer | 0 companies |
| Kasper Kaastrup Andersen | Chief Executive Officer | 0 companies |
| Jesper Rantala | Chief Executive Officer | 0 companies |
| Lasse Fjeldgaard | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |