| Revenue | DKK 300K | -10% |
| EBITDA | DKK -137K | -43% |
| Net profit | DKK -488K | +32% |
| Total assets | DKK 12,4M | -2% |
| Equity | DKK 1,6M | -24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 345 | 337 | 277 | 332 | 300 |
| Staff expenses | -108 | -419 | -423 | -428 | -437 |
| EBITDA | 238 | -82 | -146 | -95 | -137 |
| Depreciation & amort. | -174 | -200 | -197 | -204 | -204 |
| EBIT | 64 | -282 | -343 | -299 | -341 |
| Net financials | -129 | -133 | -232 | -290 | -200 |
| Profit before tax | -66 | -415 | -575 | -589 | -541 |
| Tax | 31 | -0 | -310 | 132 | -53 |
| Net profit | -97 | -415 | -265 | -721 | -488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.317 | 13.027 | 13.078 | 12.678 | 12.402 |
| Equity | 111 | 546 | 1.281 | 2.060 | 1.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.206 | 12.481 | 11.796 | 10.618 | 10.830 |
| Total debt | 13.206 | 12.481 | 11.796 | 10.618 | 10.830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Esben Christensen | Management | 0 companies |