| Revenue | DKK 8,1M | +30% |
| EBITDA | DKK 3M | +128% |
| Net profit | DKK 2,1M | +780% |
| Total assets | DKK 26,2M | +4% |
| Equity | DKK -14K | +99% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.068 | 3.074 | 5.633 | 6.227 | 8.068 |
| Staff expenses | -3.200 | -3.298 | -4.404 | -4.915 | -5.071 |
| EBITDA | -4.268 | -224 | 1.229 | 1.312 | 2.997 |
| Depreciation & amort. | -26 | -29 | -29 | -44 | -22 |
| EBIT | -4.294 | -253 | 1.200 | 1.268 | 2.975 |
| Net financials | 71 | -15 | -856 | -1.031 | -991 |
| Profit before tax | -4.222 | -268 | 344 | 237 | 1.984 |
| Tax | -0 | -0 | -0 | -0 | -100 |
| Net profit | -4.222 | -268 | 344 | 237 | 2.084 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.211 | 13.939 | 20.648 | 25.330 | 26.238 |
| Equity | -3.722 | -3.991 | -3.647 | -2.098 | -14 |
| Long-term debt | 8.297 | 16.147 | 21.791 | 25.041 | 17.086 |
| Short-term debt | 4.636 | 1.782 | 2.503 | 2.387 | 9.165 |
| Total debt | 12.933 | 17.929 | 24.294 | 27.428 | 26.251 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Friis Høyer | Management | 0 companies |
| Annette Friis Høyer | Board of Directors | 0 companies |
| Lars Høyer | Chairman | 0 companies |
| Carsten Alexander Jakobsen | Board of Directors | 0 companies |
| Loke Svendsen | Board of Directors | 0 companies |