| Revenue | DKK 37,2M | — |
| EBITDA | DKK 35,7M | +69% |
| Net profit | DKK 34,9M | +74% |
| Total assets | DKK 360M | +22% |
| Equity | DKK 327,6M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 37.220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.967 | 17.992 | 50.573 | 21.181 | 35.690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.967 | 17.992 | 50.573 | 21.181 | 35.690 |
| Net financials | -71 | -235 | 51.138 | 21.683 | 36.471 |
| Profit before tax | -2.038 | 17.757 | 49.561 | 20.077 | 34.941 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.038 | 17.757 | 49.561 | 20.077 | 34.941 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.296 | 136.338 | 237.067 | 295.276 | 360.016 |
| Equity | 37.183 | 99.013 | 196.633 | 269.014 | 327.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 37.325 | 40.434 | 26.262 | 32.449 |
| Total debt | 113 | 37.325 | 40.434 | 26.262 | 32.449 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2020 |
SK Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sivebæk Knudsen | Management | 0 companies |
| Simon Krogh | Management | 0 companies |