| Revenue | DKK 89,4M | — |
| EBITDA | DKK 87,7M | +6% |
| Net profit | DKK 86M | +6% |
| Total assets | DKK 443,1M | +12% |
| Equity | DKK 443M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 89.412 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.051 | 12.315 | 68.783 | 82.765 | 87.662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.051 | 12.315 | 68.783 | 82.765 | 87.662 |
| Net financials | -2.357 | -482 | 68.760 | 82.933 | 87.708 |
| Profit before tax | 7.694 | 11.833 | 67.009 | 81.202 | 85.958 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.694 | 11.833 | 67.009 | 81.202 | 85.958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.738 | 167.005 | 287.429 | 395.795 | 443.059 |
| Equity | 45.670 | 132.277 | 287.349 | 394.588 | 442.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.068 | 34.728 | 80 | 1.207 | 108 |
| Total debt | 4.068 | 34.728 | 80 | 1.207 | 108 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2020 |
SK Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sivebæk Knudsen | Management | 0 companies |
| Simon Krogh | Management | 0 companies |