| Revenue | DKK 15M | +23% |
| EBITDA | DKK -433K | +86% |
| Net profit | DKK -339K | +89% |
| Total assets | DKK 5,7M | -29% |
| Equity | DKK 1,5M | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.800 | 12.319 | 8.927 | 12.231 | 15.009 |
| Staff expenses | -13.731 | -15.347 | -15.814 | -15.373 | -15.441 |
| EBITDA | -4.931 | -3.028 | -6.887 | -3.142 | -433 |
| Depreciation & amort. | -716 | -175 | -175 | -245 | -392 |
| EBIT | -5.647 | -3.202 | -7.061 | -3.387 | -825 |
| Net financials | -11 | -3 | 3 | 31 | -12 |
| Profit before tax | -5.658 | -3.205 | -7.058 | -3.356 | -837 |
| Tax | -1.210 | -694 | -934 | -269 | -499 |
| Net profit | -4.448 | -2.511 | -6.124 | -3.087 | -339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.411 | 11.002 | 8.553 | 8.016 | 5.709 |
| Equity | -3.448 | 7.042 | 4.917 | 1.830 | 1.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.859 | 3.961 | 3.636 | 6.186 | 4.217 |
| Total debt | 6.859 | 3.961 | 3.636 | 6.186 | 4.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bundgaard Poulsen | Chief Executive Officer | 0 companies |
| Martin Viberg Østergaard | Board of Directors | 0 companies |
| Jens Albert Nielsen Kusk | Board of Directors | 0 companies |
| Alex Nielsen | Chairman | 0 companies |
| Jeppe Lyngsted Jepsen | Board of Directors | 0 companies |
| Jakob Hummelmose Sønderby | Board of Directors | 0 companies |
| Bente Sylvest Harritz | Board of Directors | 0 companies |