| Revenue | DKK 0 | — |
| EBITDA | DKK -103K | +25% |
| Net profit | DKK -36,4M | -53% |
| Total assets | DKK 376,5M | -8% |
| Equity | DKK 358,3M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -452 | -28 | -175 | -138 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -452 | -28 | -175 | -138 | -103 |
| Net financials | -32.656 | -18.619 | -33.266 | -23.700 | -36.167 |
| Profit before tax | -33.108 | -18.647 | -33.441 | -23.838 | -36.270 |
| Tax | -9 | -6 | -22 | -15 | 174 |
| Net profit | -33.099 | -18.641 | -33.419 | -23.823 | -36.444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 376.921 | 359.058 | 418.642 | 410.924 | 376.463 |
| Equity | 376.591 | 353.647 | 409.170 | 400.655 | 358.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 5.411 | 9.472 | 10.269 | 18.138 |
| Total debt | 330 | 5.411 | 9.472 | 10.269 | 18.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Management | Management | 2020 | — | — |
MA Management | Management | 2023 | — | — |
JB Management | Management | 2021 | — | — |
BK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4b Capital ApS | Company | 33.3% | 20.0% | 2023 |
| Individual | 33.3% | 66.7% | 2023 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Yuri Mikhalev | Management | 0 companies |
| Marc Andreoli | Management | 0 companies |
| Jörg Bernhard Klasmeyer | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Marc-Antoine Olivier Léonard Andreoli | Board of Directors | 0 companies |
| Crevan Thomas O'Grady | Board of Directors | 0 companies |
| Fernando Cobo Piekenbrock | Board of Directors | 0 companies |
| Marco Sodi | Board of Directors | 0 companies |