| Revenue | — | — |
| EBITDA | DKK -15K | +98% |
| Net profit | DKK -503K | +58% |
| Total assets | DKK 8,7M | +0% |
| Equity | DKK -6,6M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -342 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -342 | -347 | -672 | -15 |
| Depreciation & amort. | -0 | -0 | -4.222 | -0 | -0 |
| EBIT | -86 | -342 | -4.568 | -672 | -15 |
| Net financials | 0 | -594 | -399 | -884 | -637 |
| Profit before tax | -86 | -936 | -4.967 | -1.556 | -652 |
| Tax | -18 | -0 | -108 | -349 | -149 |
| Net profit | -68 | -936 | -4.859 | -1.207 | -503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.893 | 10.390 | 8.769 | 8.722 | 8.726 |
| Equity | -28 | -963 | -5.822 | -6.130 | -6.633 |
| Long-term debt | 0 | 0 | 0 | 2.553 | 2.553 |
| Short-term debt | 12.921 | 11.353 | 14.592 | 12.299 | 12.806 |
| Total debt | 12.921 | 11.353 | 14.592 | 14.852 | 15.359 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Management | Management | 2023 |
BW Management | Management | 2023 |
| Former (1) | ||
ME Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |