| Revenue | DKK 3,5M | +17% |
| EBITDA | DKK -614K | -382% |
| Net profit | DKK -10,1M | -80% |
| Total assets | DKK 305M | +32% |
| Equity | DKK 136,8M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -48 | -1.750 | 529 | 2.981 | 3.492 |
| Staff expenses | -0 | -1.862 | -3.389 | -2.763 | -4.106 |
| EBITDA | -48 | -3.613 | -2.859 | 218 | -614 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -13 |
| EBIT | -48 | -3.613 | -2.859 | 213 | -626 |
| Net financials | -1.218 | -13.450 | -5.193 | -7.118 | -11.721 |
| Profit before tax | -1.266 | -17.062 | -8.053 | -6.905 | -12.348 |
| Tax | -56 | -1.374 | -1.653 | -1.296 | -2.276 |
| Net profit | -1.211 | -15.689 | -6.399 | -5.609 | -10.072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209.419 | 249.259 | 244.037 | 230.820 | 304.999 |
| Equity | 132.806 | 132.656 | 136.672 | 131.064 | 136.808 |
| Long-term debt | 0 | 0 | 91.884 | 86.881 | 147.278 |
| Short-term debt | 76.613 | 116.604 | 15.480 | 12.876 | 20.913 |
| Total debt | 76.613 | 116.604 | 107.365 | 99.756 | 168.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2026 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Sønderkær | Management | 0 companies |
| Helle Sasser Hofmeister | Chief Executive Officer | 0 companies |
| Jakob Schou | Board of Directors | 0 companies |
| George Frederik van Laar | Board of Directors | 0 companies |
| Johan George Paulus Taams | Chairman | 0 companies |
| Peter Østergaard | Board of Directors | 0 companies |
| Jean Yves Charlier | Chairman | 0 companies |