| Revenue | DKK -568K | +24% |
| EBITDA | DKK -618K | -21% |
| Net profit | DKK 39M | +198% |
| Total assets | DKK 209,1M | +22% |
| Equity | DKK 194,6M | +25% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -206 | -1.188 | -459 | -568 |
| Staff expenses | -0 | -0 | -50 | -50 |
| EBITDA | -206 | -1.188 | -509 | -618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -206 | -1.188 | -509 | -618 |
| Net financials | 554 | -2.872 | -38.892 | 40.168 |
| Profit before tax | 348 | -4.061 | -39.401 | 39.550 |
| Tax | 83 | 603 | 511 | 543 |
| Net profit | 266 | -4.664 | -39.912 | 39.007 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 202.227 | 196.794 | 170.916 | 209.104 |
| Equity | 200.197 | 195.533 | 155.621 | 194.628 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.030 | 1.261 | 15.295 | 14.475 |
| Total debt | 2.030 | 1.261 | 15.295 | 14.475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Morten Werner Thomsen | Board of Directors | 0 companies |
| Annelie Abildgaard | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |
| Stig Wadmann | Board of Directors | 0 companies |