| Revenue | DKK -914K | -95% |
| EBITDA | DKK -5,5M | +82% |
| Net profit | DKK -5,5M | +84% |
| Total assets | DKK 7,2M | -10% |
| Equity | DKK 5,1M | +111% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -51 | -748 | -1.052 | -17.127 | -914 |
| Staff expenses | -370 | -2.819 | -7.352 | -13.240 | -4.533 |
| EBITDA | -421 | -3.568 | -8.404 | -30.576 | -5.532 |
| Depreciation & amort. | -0 | -378 | -822 | -3.033 | -410 |
| EBIT | -421 | -3.946 | -9.225 | -33.608 | -5.942 |
| Net financials | -0 | -70 | -864 | -3.860 | -5.459 |
| Profit before tax | -421 | -4.015 | -10.089 | -37.468 | -11.401 |
| Tax | -92 | -914 | -0 | -2.691 | -5.922 |
| Net profit | -329 | -3.101 | -10.089 | -34.777 | -5.479 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 295 | 5.321 | 10.395 | 8.041 | 7.221 |
| Equity | 71 | -3.030 | -11.619 | -45.231 | 5.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 7.687 | 22.015 | 53.272 | 2.098 |
| Total debt | 224 | 7.687 | 22.015 | 53.272 | 2.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TT Management | Management | 2022 | — | — |
ML Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernhoft Global Invest ApS | Company | 100.0% | 100.0% | 2024 |
ThreeOneSix Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Aagaard Ulfeldt | Chief Executive Officer | 0 companies |
| Thomas Trust Have | Management | 0 companies |
| Martin Lindhardt | Management | 0 companies |
| Ana Blanco Halling | Board of Directors | 0 companies |
| Jesper Bernhoft | Board of Directors | 0 companies |
| Søren Overgaard Eriksen | Board of Directors | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Sven Hendrik Leissler | Board of Directors | 0 companies |
| Steen Bonke Sørensen | Board of Directors | 0 companies |
| Vivi Annette Andersen | Board of Directors | 0 companies |