| Revenue | DKK 5,9M | -396% |
| EBITDA | DKK 4,8M | +278% |
| Net profit | DKK 3,5M | +250% |
| Total assets | DKK 27,4M | +7% |
| Equity | DKK 5,9M | +145% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4.054 | -1.982 | 5.874 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | 2.554 | -2.714 | 4.833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | 2.554 | -2.714 | 4.833 |
| Net financials | -2 | -4 | -138 | -287 | -343 |
| Profit before tax | -15 | -12 | 2.416 | -3.001 | 4.490 |
| Tax | -2 | -3 | 535 | -661 | 989 |
| Net profit | -13 | -9 | 1.881 | -2.340 | 3.501 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 395 | 385 | 19.289 | 25.544 | 27.393 |
| Equity | 387 | 377 | 2.259 | 2.418 | 5.919 |
| Long-term debt | 0 | 0 | 15 | 7.109 | 15.999 |
| Short-term debt | 8 | 8 | 16.687 | 15.717 | 5.340 |
| Total debt | 8 | 8 | 16.702 | 22.826 | 21.339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KE Management | Management | 2020 – 2024 |
JN Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Emilius Sundberg | Management | 0 companies |
| Jørgen Najbjerg Poulsen | Chief Executive Officer | 0 companies |
| Niels Christian Sundberg | Chief Executive Officer | 0 companies |
| Jørgen Dam | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Jens Fehrn-Christensen | Board of Directors | 0 companies |
| Gunhild Mørch Sundberg | Board of Directors | 0 companies |