| Revenue | DKK -1,1M | +18% |
| EBITDA | DKK -1,1M | -18% |
| Net profit | DKK -4M | -158% |
| Total assets | DKK 38M | -4% |
| Equity | DKK -13,1M | -44% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -548 | -2.131 | -923 | -1.088 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -548 | -2.131 | -923 | -1.088 |
| Depreciation & amort. | -6 | -6 | -27 | -27 |
| EBIT | -553 | -2.137 | -949 | -1.115 |
| Net financials | -8 | -4.872 | -604 | -2.895 |
| Profit before tax | -561 | -7.009 | -1.553 | -4.009 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -561 | -7.009 | -1.553 | -4.009 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12.304 | 37.468 | 39.636 | 38.046 |
| Equity | -521 | -7.530 | -9.083 | -13.092 |
| Long-term debt | 12.595 | 43.638 | 47.898 | 49.880 |
| Short-term debt | 230 | 1.360 | 821 | 1.258 |
| Total debt | 12.825 | 44.998 | 48.719 | 51.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AC Management | Management | 2025 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bøllund Rømer Rasmussen | Chief Executive Officer | 0 companies |
| Anna-Christine Cath Nikolajsen | Management | 0 companies |
| Anders Gintberg Levin | Chief Executive Officer | 0 companies |
| Niels Niklas Bang Nikolajsen | Chairman | 0 companies |