| Revenue | DKK -105K | -44% |
| EBITDA | DKK -172K | +70% |
| Net profit | DKK -174K | +70% |
| Total assets | DKK 176K | +142% |
| Equity | DKK 63K | +448% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -15 | -143 | -188 | -105 |
| Staff expenses | -0 | -166 | -384 | -67 |
| EBITDA | -15 | -310 | -572 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -310 | -572 | -172 |
| Net financials | -0 | -6 | -0 | -1 |
| Profit before tax | -15 | -316 | -572 | -174 |
| Tax | -3 | -72 | -0 | -0 |
| Net profit | -12 | -244 | -572 | -174 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 33 | 685 | 73 | 176 |
| Equity | 27 | 584 | 11 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 101 | 61 | 113 |
| Total debt | 6 | 101 | 61 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2026 | — | — |
JC Management | Management | 2026 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heinsen ApS | Company | 20.0% | 20.0% | 2026 |
Benjamin Oxenvad Holding ApS | Company | 20.0% | 20.0% | 2026 |
Birch Invest Holding ApS | Company | 15.0% | 15.0% | 2026 |
Trifork Labs ApS | Company | 10.0% | 10.0% | 2026 |
Den Midtjyske Iværksætterfond | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Errebo Birch | Management | 0 companies |
| Jørgen Christian Heinsen | Management | 0 companies |
| Benjamin Oxenvad Rasmussen | Chief Executive Officer | 0 companies |
| Ole Brødsgaard | Chairman | 0 companies |
| Nana Hyo Høgild Jensen | Board of Directors | 0 companies |
| Sandra Viig Seitzberg | Chairman | 0 companies |
| Frederik Svanholm | Board of Directors | 0 companies |
| Anders Brunsdon Faurholdt | Chairman | 0 companies |
| Mikkel Skorkjær Kongsfelt | Board of Directors | 0 companies |
| Morten Rønager | Board of Directors | 0 companies |