| Revenue | DKK 578K | -2% |
| EBITDA | DKK 486K | +23% |
| Net profit | DKK 338K | +19% |
| Total assets | DKK 1,8M | +121% |
| Equity | DKK 345K | +4843% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 758 | 511 | 109 | 589 | 578 |
| Staff expenses | -120 | -536 | -562 | -196 | -92 |
| EBITDA | 638 | -25 | -453 | 393 | 486 |
| Depreciation & amort. | -0 | -40 | -40 | -40 | -40 |
| EBIT | 638 | -65 | -492 | 353 | 446 |
| Net financials | -1 | 3 | -3 | 13 | -1 |
| Profit before tax | 638 | -62 | -495 | 367 | 445 |
| Tax | 142 | -12 | -107 | 82 | 107 |
| Net profit | 496 | -50 | -389 | 285 | 338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.221 | 982 | 946 | 795 | 1.761 |
| Equity | 536 | 111 | -278 | 7 | 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 871 | 1.224 | 788 | 1.407 |
| Total debt | 685 | 871 | 1.224 | 788 | 1.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauritsen Invest ApS | Company | 33.3% | 33.3% | 2022 |
Rasmus Würtz Holding ApS | Company | 33.3% | 33.3% | 2022 |
JOLE Invest ApS | Company | 25.0% | 25.0% | 2021 |
PEMET Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Würtz Nielsen | Management | 0 companies |
| Jan Olesen | Board of Directors | 0 companies |
| Allan Lyngsø Lauritsen | Chairman | 0 companies |