| Revenue | DKK 7,6M | — |
| EBITDA | DKK 63,3M | +35567% |
| Net profit | DKK 52,8M | +1255% |
| Total assets | DKK 459M | +72% |
| Equity | DKK 93,4M | +130% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -221 | -66 | 0 | 7.581 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -221 | -66 | -178 | 63.307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -221 | -66 | -178 | 63.307 |
| Net financials | -1.729 | -1.863 | -4.391 | 47.047 |
| Profit before tax | -1.951 | -1.930 | -4.570 | 52.787 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.951 | -1.930 | -4.570 | 52.787 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 39.039 | 86.233 | 267.186 | 458.970 |
| Equity | -1.911 | 45.159 | 40.590 | 93.376 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 40.950 | 41.073 | 226.597 | 365.594 |
| Total debt | 40.950 | 41.073 | 226.597 | 365.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2020 | — | — |
ST Management | Management | 2020 | — | — |
MR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMPENSION LIVSFORSIKRING A/S | Company | 50.0% | 50.0% | 2022 |
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 20.0% | 20.0% | 2022 |
Pensionskassen Arkitekter & Designere | Company | 15.0% | 15.0% | 2022 |
PENSIONSKASSEN FOR TEKNIKUM- OG DIPLOMINGENIØRER | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Thorsbrenner | Management | 0 companies |
| Stig Thorsen | Management | 0 companies |
| Martin Rauhe Pedersen | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |