| Revenue | DKK -240K | -3% |
| EBITDA | DKK -964K | +1% |
| Net profit | DKK 3,7M | +126% |
| Total assets | DKK 69,9M | +6% |
| Equity | DKK 66,7M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -866 | -1.395 | -248 | -240 |
| Staff expenses | -11 | -120 | -727 | -725 |
| EBITDA | -877 | -1.515 | -976 | -964 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -877 | -1.515 | -976 | -964 |
| Net financials | 17.384 | 2.283 | -13.506 | 4.707 |
| Profit before tax | 16.507 | 768 | -14.481 | 3.742 |
| Tax | -178 | -88 | 13 | -5 |
| Net profit | 16.684 | 856 | -14.494 | 3.747 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 63.713 | 79.916 | 65.855 | 69.940 |
| Equity | 62.527 | 77.493 | 62.999 | 66.746 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.186 | 2.423 | 2.856 | 3.194 |
| Total debt | 1.186 | 2.423 | 2.856 | 3.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2022 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
BØ | Board of Directors | 2020 | — | — |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RasmussenVentures ApS | Company | 15.0% | 0.0% | 2022 |
Gevaldig Holm Holding ApS | Company | 15.0% | 0.0% | 2023 |
MMCE Akk ApS | Company | 5.0% | 0.0% | 2022 |
CBS HOLDING ApS | Company | 5.0% | 0.0% | 2020 |
HOLDINGSELSKABET JEL ApS | Company | 5.0% | 0.0% | 2021 |
FREC Holdings ApS | Company | 5.0% | 0.0% | 2020 |
| Individual | 5.0% | 0.0% | 2021 | |
| Individual | 5.0% | 0.0% | 2020 | |
K Invest Holding ApS | Company | 15.0% | 0.0% | 2020 |
Maigaard & Molbech Ejendomme ApS | Company | 0.0% | 100.0% | 2021 |
Peter Riggelsen Holding Anpartsselskab | Company | 5.0% | 0.0% | 2020 |
JØRGEN HAACK JENSEN INVEST ApS | Company | 5.0% | 0.0% | 2020 |
DHM HOLDING A/S | Company | 5.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lava Sand Rasmussen | Management | 0 companies |
| Thomas Daniel Dam Larsen | Chief Executive Officer | 0 companies |
| Bertel David Maigaard | Chairman | 0 companies |
| Bo Øland | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Deputy Chairman | 0 companies |
| Kasper Bloch Gevaldig | Board of Directors | 0 companies |