| Revenue | DKK 310K | +110% |
| EBITDA | DKK -764K | -19% |
| Net profit | DKK -764K | -19% |
| Total assets | DKK 853K | -19% |
| Equity | DKK -1,2M | -158% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 125 | -309 | 148 | 310 |
| Staff expenses | -373 | -609 | -592 | -627 |
| EBITDA | -249 | -918 | -642 | -764 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -249 | -918 | -642 | -764 |
| Net financials | -6 | -4 | -1 | 0 |
| Profit before tax | -254 | -923 | -643 | -764 |
| Tax | -55 | -203 | -0 | -0 |
| Net profit | -199 | -720 | -643 | -764 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.042 | 1.186 | 1.052 | 853 |
| Equity | 418 | 378 | -483 | -1.247 |
| Long-term debt | 0 | 0 | 481 | 481 |
| Short-term debt | 624 | 808 | 1.055 | 1.620 |
| Total debt | 624 | 808 | 1.536 | 2.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macrotrends Holding ApS | Company | 33.3% | 33.3% | 2020 |
Silikone Holding ApS | Company | 33.3% | 33.3% | 2020 |
ERASKAMAVI HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sten Christensen | Chief Executive Officer | 0 companies |
| Karl Christian Pedersbæk Hansen | Board of Directors | 0 companies |
| Lars Struwe Christensen | Chairman | 0 companies |
| Hans Rene Stockner | Chairman | 0 companies |