| Revenue | DKK 18,9M | +24% |
| EBITDA | DKK 9,7M | +39% |
| Net profit | DKK 7,5M | +40% |
| Total assets | DKK 11,1M | +19% |
| Equity | DKK 6,9M | +105% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 8.532 | 11.393 | 15.271 | 18.936 |
| Staff expenses | -0 | -4.386 | -7.522 | -8.304 | -9.245 |
| EBITDA | 1.489 | 4.146 | 3.870 | 6.967 | 9.692 |
| Depreciation & amort. | -0 | -246 | -0 | -0 | -0 |
| EBIT | 1.489 | 3.900 | 3.870 | 6.967 | 9.692 |
| Net financials | -4 | -16 | -16 | -10 | -8 |
| Profit before tax | 1.486 | 3.884 | 3.855 | 6.957 | 9.684 |
| Tax | 345 | 857 | 880 | 1.558 | 2.149 |
| Net profit | 1.141 | 3.027 | 2.975 | 5.399 | 7.535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.009 | 4.821 | 5.854 | 9.302 | 11.058 |
| Equity | 1.181 | 2.727 | 1.819 | 3.365 | 6.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 2.093 | 4.034 | 5.938 | 4.158 |
| Total debt | 828 | 2.093 | 4.034 | 5.938 | 4.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2026 | — | — |
TS Management | Management | 2020 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Glen Marc Nesgaard | Management | 0 companies |
| Tobias Schelle | Management | 0 companies |
| Martin William Frederiksen | Chief Executive Officer | 0 companies |
| Shamraiz Shehzad | Management | 0 companies |