| Revenue | DKK 330K | -43% |
| EBITDA | DKK -147K | -171% |
| Net profit | DKK -137K | -188% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 426K | -24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -111 | -42 | -90 | 576 | 330 |
| Staff expenses | -18 | -213 | -541 | -369 | -477 |
| EBITDA | -129 | -255 | -631 | 207 | -147 |
| Depreciation & amort. | -0 | -0 | -8 | -20 | -20 |
| EBIT | -129 | -255 | -640 | 187 | -166 |
| Net financials | -0 | -5 | -4 | -18 | -9 |
| Profit before tax | -130 | -260 | -644 | 169 | -176 |
| Tax | -0 | -0 | -200 | 13 | -39 |
| Net profit | -130 | -260 | -444 | 156 | -137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 | 963 | 1.187 | 1.401 | 1.198 |
| Equity | -90 | 850 | 407 | 563 | 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 112 | 777 | 835 | 769 |
| Total debt | 92 | 112 | 777 | 835 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BM Founder | Founder | 2020 | — | — |
EP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cornerstone Capital A/S | Company | 100.0% | 100.0% | 2025 |
Playground Consulting ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Poulsen | Chief Executive Officer | 0 companies |
| Birger Midtgaard | Founder | 0 companies |
| Eva Pank Nordestgaard | Management | 0 companies |
| Rasmus Rask | Board of Directors | 0 companies |
| Sussie Frank Rask | Board of Directors | 0 companies |
| Finn Poulsen | Chairman | 0 companies |
| Camilla Larsen | Board of Directors | 0 companies |