| Revenue | DKK 10,8M | +1% |
| EBITDA | DKK 3,9M | +11% |
| Net profit | DKK -39K | -114% |
| Total assets | DKK 59,5M | -5% |
| Equity | DKK 59,5M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -366 | 8.198 | 9.195 | 10.740 | 10.807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -366 | 575 | 2.916 | 3.537 | 3.930 |
| Depreciation & amort. | -0 | -761 | -3.098 | -3.468 | -3.988 |
| EBIT | -366 | -186 | -182 | 69 | -58 |
| Net financials | -162 | -120 | 294 | 214 | 19 |
| Profit before tax | -528 | -306 | 294 | 214 | -39 |
| Tax | -0 | -0 | 112 | -283 | -0 |
| Net profit | -528 | -306 | 112 | 283 | -39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.616 | 59.362 | 65.435 | 62.369 | 59.467 |
| Equity | 39.472 | 59.166 | 59.278 | 59.561 | 59.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.144 | 196 | 6.158 | 2.808 | -55 |
| Total debt | 8.144 | 196 | 6.158 | 2.808 | -55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2024 | — | — |
JH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AkademikerPension - Akademikernes Pensionskasse | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Arthur Mickelsen | Management | 0 companies |
| Jesper Hvarness Kjeldgaard | Management | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Bo Søndergaard Lund-Kristensen | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Jens Otto Holst | Chairman | 0 companies |
| Vibeke Thinggaard Aagaard | Board of Directors | 0 companies |