| Revenue | DKK 772K | +14% |
| EBITDA | DKK 772K | +14% |
| Net profit | DKK 540K | -16% |
| Total assets | DKK 6,9M | +7% |
| Equity | DKK 5,1M | +12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 226 | 585 | 681 | 675 | 772 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 585 | 681 | 675 | 772 |
| Depreciation & amort. | -33 | -67 | -67 | -67 | -67 |
| EBIT | 194 | 518 | 614 | 609 | 705 |
| Net financials | -65 | -184 | -160 | 213 | -9 |
| Profit before tax | 129 | 334 | 454 | 821 | 696 |
| Tax | 29 | 74 | 100 | 181 | 155 |
| Net profit | 100 | 261 | 353 | 640 | 540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.407 | 6.595 | 6.528 | 6.461 | 6.916 |
| Equity | 350 | 611 | 964 | 4.604 | 5.144 |
| Long-term debt | 1.848 | 3.950 | 3.450 | 0 | 812 |
| Short-term debt | 4.740 | 1.498 | 1.533 | 1.233 | 290 |
| Total debt | 6.588 | 5.448 | 4.984 | 1.233 | 1.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNE BACH-ANDERSEN ApS | Company | 50.0% | 50.0% | 2020 |
KURT MØBERG ApS | Company | 50.0% | 50.0% | 2020 |
XPEDIT A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bach-Andersen | Management | 0 companies |
| Gitte Bach-Andersen | Board of Directors | 0 companies |
| Benny Holm Thomsen | Board of Directors | 0 companies |
| Kurt Holm Møberg | Chairman | 0 companies |
| Inge Marie Møberg | Board of Directors | 0 companies |