| Revenue | DKK 28,9M | +237% |
| EBITDA | DKK 12,6M | +247% |
| Net profit | DKK 8,2M | +206% |
| Total assets | DKK 325,1M | +8% |
| Equity | DKK 144,1M | +6% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 347.290 | 318.376 | 28.937 | 8.565 | 28.857 |
| Staff expenses | -19.242 | -15.264 | -17.689 | -17.116 | -16.255 |
| EBITDA | 7.357 | 3.906 | 11.248 | -8.551 | 12.601 |
| Depreciation & amort. | -371 | -437 | -204 | -205 | -178 |
| EBIT | 6.986 | 3.469 | 11.044 | -8.756 | 12.423 |
| Net financials | 10.401 | -2.076 | -1.592 | -1.196 | -1.865 |
| Profit before tax | 17.387 | 1.393 | 9.452 | -9.952 | 10.558 |
| Tax | 3.834 | 314 | 2.084 | -2.170 | 2.336 |
| Net profit | 13.553 | 1.079 | 7.368 | -7.782 | 8.222 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 264.927 | 286.824 | 328.638 | 301.874 | 325.094 |
| Equity | 90.189 | 91.268 | 98.637 | 135.854 | 144.076 |
| Long-term debt | 2.301 | 2.300 | 2.262 | 2.262 | 2.262 |
| Short-term debt | 163.566 | 184.072 | 216.440 | 154.628 | 167.291 |
| Total debt | 165.867 | 186.371 | 218.702 | 156.890 | 169.553 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AP Management | Management | 1976 |
| Former (1) | ||
FE | Audit | 1976 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2004 | |
| Former (5) | ||
| Board of Directors | 1976 – 2002 | |
| Board of Directors | 2002 – 2024 | |
| Board of Directors | 1976 – 1993 | |
| Board of Directors | 1976 – 1990 | |
| Board of Directors | 1976 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Einer Rasmussen | Audit | 0 companies |
| Allan Pagh Hansen | Management | 0 companies |
| Bjørn Malskær | Board of Directors | 0 companies |
| Andreas Nøhr Lawaetz | Board of Directors | 0 companies |
| Poul Clemmensen | Board of Directors | 0 companies |
| Anette Pagh Rosenthal | Board of Directors | 0 companies |
| Lillie Pagh Hansen | Board of Directors | 0 companies |
| Erik Olsen | Board of Directors | 0 companies |
| Mikala Sander Klan-Hansen | Board of Directors | 0 companies |