| Revenue | DKK 470K | +36% |
| EBITDA | DKK 40K | +147% |
| Net profit | DKK 31K | +140% |
| Total assets | DKK 411K | -4% |
| Equity | DKK -918K | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -427 | 44 | 139 | 347 | 470 |
| Staff expenses | -0 | -387 | -431 | -432 | -430 |
| EBITDA | -427 | -343 | -293 | -85 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -427 | -343 | -293 | -85 | 40 |
| Net financials | -39 | -40 | -28 | -14 | -0 |
| Profit before tax | -465 | -383 | -320 | -99 | 39 |
| Tax | -102 | -84 | -70 | -22 | 9 |
| Net profit | -363 | -299 | -250 | -77 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 172 | 236 | 419 | 427 | 411 |
| Equity | -323 | -622 | -872 | -949 | -918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 857 | 1.291 | 1.376 | 1.329 |
| Total debt | 494 | 857 | 1.291 | 1.376 | 1.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2022 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JD Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKTOR HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
SCHLÜNSSEN INVEST ApS | Company | 33.3% | 33.3% | 2022 |
TC - Holding ApS | Company | 66.7% | 66.7% | 2022 |
FSGROUP ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogens Larsen | Management | 0 companies |
| Leif Viktor Hansen | Chief Executive Officer | 0 companies |
| Jesper Danius Lindgren Sørensen | Management | 0 companies |
| Michael Kjær | Board of Directors | 0 companies |
| Flemming Sørensen | Board of Directors | 0 companies |