| Revenue | DKK 21K | -2% |
| EBITDA | DKK 7K | -4% |
| Net profit | DKK 6K | -10% |
| Total assets | DKK 56K | +17% |
| Equity | DKK 46K | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 | 21 | 21 | 21 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 10 | 9 | 7 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 10 | 9 | 7 | 7 |
| Net financials | -1 | -1 | -0 | 1 | 0 |
| Profit before tax | 4 | 8 | 9 | 8 | 7 |
| Tax | 1 | 2 | 2 | 2 | 2 |
| Net profit | 3 | 6 | 7 | 6 | 6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46 | 48 | 58 | 48 | 56 |
| Equity | 46 | 46 | 47 | 46 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 11 | 2 | 11 |
| Total debt | 0 | 2 | 11 | 2 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2024 |
SK Founder | Founder | 2020 |
| Former (1) | ||
AE Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Eberhard | Management | 0 companies |
| Maria Helene Hjorth | Management | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Nicolai Ørnstrup Pilehave | Board of Directors | 0 companies |
| Jon Steingrim Johnsen | Chairman | 0 companies |
| Jeanette Kjærsgaard Engdal | Chairman | 0 companies |
| Linda á Dunga Brøndum | Board of Directors | 0 companies |
| Mads Harvits | Board of Directors | 0 companies |
| Michael Flycht | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Chairman | 0 companies |
| Rune Aaskov Ulbak | Board of Directors | 0 companies |