| Revenue | DKK 447,1M | — |
| EBITDA | DKK 7,1M | +252% |
| Net profit | DKK -52,5M | -464% |
| Total assets | DKK 1,2B | +3% |
| Equity | DKK 533,5M | -33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 108.400 | — | — | 0 | 447.100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50.100 | -214.573 | -90.221 | -4.659 | 7.100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50.100 | -214.573 | -90.221 | -4.659 | 7.100 |
| Net financials | -7.300 | -216.410 | 14.385 | 21.039 | -51.400 |
| Profit before tax | -57.400 | -225.983 | -75.836 | 16.380 | -44.300 |
| Tax | -4.700 | -284 | 1.659 | 1.953 | 8.200 |
| Net profit | -52.700 | -225.699 | -77.495 | 14.427 | -52.500 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.176.000 | 942.568 | 1.071.456 | 1.153.121 | 1.188.000 |
| Equity | 681.800 | 606.878 | 685.111 | 796.165 | 533.500 |
| Long-term debt | 391.400 | 305.467 | 353.864 | 329.654 | 529.600 |
| Short-term debt | 102.800 | 30.223 | 32.481 | 27.302 | 121.000 |
| Total debt | 494.200 | 335.690 | 386.345 | 356.956 | 650.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TR Management | Management | 2020 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EI Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring MidCo DK ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Hansen | Chief Executive Officer | 0 companies |
| Mads Dehlsen Winther | Chief Executive Officer | 0 companies |
| Martin Sonntag | Chief Executive Officer | 0 companies |
| Tue Ravnholt Frandsen | Management | 0 companies |
| Catja Baltser | Chief Executive Officer | 0 companies |
| EQT IX Investments S.à.r.l. | Founder | 0 companies |
| Cornelis de Jong | Board of Directors | 0 companies |
| Carl Martin Borcher | Board of Directors | 0 companies |
| Christoffer Fiorini Lorenzen | Board of Directors | 0 companies |
| Arnd Kaldowski | Chairman | 0 companies |
| Nils Philipp Ketter | Deputy Chairman | 0 companies |
| Vesa Veikko Koskinen | Board of Directors | 0 companies |
| Adam Harlang Meyer | Board of Directors | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Joan Allison Braca | Board of Directors | 0 companies |
| Anne Louise Eberhard | Board of Directors | 0 companies |
| Xiangwei Gong | Board of Directors | 0 companies |
| Thijs William Bakker | Board of Directors | 0 companies |