| Revenue | DKK 638K | -21% |
| EBITDA | DKK 638K | +76% |
| Net profit | DKK -2,1M | -110% |
| Total assets | DKK 48,1M | -4% |
| Equity | DKK 26,9M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 608 | 411 | 806 | 638 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 291 | 362 | 638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 278 | 291 | 362 | 638 |
| Net financials | 3.551 | 2.944 | 21.365 | -2.714 |
| Profit before tax | 3.830 | 3.235 | 21.727 | -2.076 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 3.830 | 3.235 | 21.727 | -2.076 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 15.679 | 19.552 | 50.116 | 48.082 |
| Equity | 4.030 | 7.265 | 28.991 | 26.915 |
| Long-term debt | 11.516 | 12.187 | 10.668 | 10.528 |
| Short-term debt | 133 | 100 | 10.456 | 10.638 |
| Total debt | 11.649 | 12.287 | 21.125 | 21.166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2024 |
| Former (2) | ||
ST Management | Management | 2023 – 2024 |
SC Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Tvede | Management | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Matthew James Oliphant | Management | 0 companies |