| Revenue | DKK 92K | +28% |
| EBITDA | DKK 92K | +28% |
| Net profit | DKK -315K | +87% |
| Total assets | DKK 4,8M | -6% |
| Equity | DKK 389K | -45% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 488 | 122 | 107 | 72 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 488 | 122 | 107 | 72 | 92 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 |
| EBIT | 438 | 72 | 58 | 22 | 42 |
| Net financials | -181 | -235 | -694 | -2.402 | -516 |
| Profit before tax | 257 | -163 | -636 | -2.379 | -474 |
| Tax | 124 | 119 | -1 | 19 | -158 |
| Net profit | 133 | -282 | -636 | -2.399 | -315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.249 | 6.735 | 6.668 | 5.078 | 4.794 |
| Equity | 4.320 | 3.739 | 3.103 | 704 | 389 |
| Long-term debt | 1.135 | 1.096 | 1.065 | 4.256 | 4.225 |
| Short-term debt | 793 | 1.900 | 2.500 | 118 | 180 |
| Total debt | 1.928 | 2.996 | 3.565 | 4.374 | 4.405 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BF Audit | Audit | 1973 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1973 – 2006 | |
| Board of Directors | 1973 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1997 | |
| Individual | 20–24.99% | 20–24.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Flintsø | Audit | 0 companies |
| Valther Allan Bang Andersen | Board of Directors | 0 companies |
| Nina Elga Garde Madsen | Board of Directors | 0 companies |