| Revenue | DKK -16K | -84% |
| EBITDA | DKK -16K | +84% |
| Net profit | DKK 16,1M | -40% |
| Total assets | DKK 103,3M | +4% |
| Equity | DKK 65,7M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -662 | -11 | -13 | -102 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -662 | -11 | -13 | -102 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -662 | -11 | -13 | -102 | -16 |
| Net financials | 9.050 | 14.333 | 7.301 | 26.440 | 15.848 |
| Profit before tax | 8.388 | 14.322 | 7.287 | 26.338 | 15.832 |
| Tax | -186 | -123 | -139 | -303 | -269 |
| Net profit | 8.574 | 14.445 | 7.427 | 26.641 | 16.101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108.022 | 106.115 | 96.084 | 99.367 | 103.262 |
| Equity | 56.074 | 70.519 | 77.946 | 62.087 | 65.688 |
| Long-term debt | 47.750 | 26.119 | 16.207 | 27.532 | 18.274 |
| Short-term debt | 4.197 | 9.476 | 1.931 | 9.748 | 19.300 |
| Total debt | 51.947 | 35.595 | 18.138 | 37.280 | 37.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MN Management | Management | 2020 | — | — |
TE Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cordsen NG ApS | Company | 50.0% | 50.0% | 2026 |
LICUNO ApS | Company | 33.3% | 33.3% | 2026 |
Mette Nordestgaard Holding ApS | Company | 10.0% | 10.0% | 2024 |
BRUNSGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
BEJAKA Holding ApS | Company | 10.0% | 10.0% | 2024 |
LJM 2020 ApS | Company | 33.3% | 33.3% | 2020 |
BSMU A/S | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thomsen | Chief Executive Officer | 0 companies |
| Mette Nordestgaard Kannevorff | Management | 0 companies |
| Thilde Elster Fjordgaard | Management | 0 companies |
| Jens Agergaard | Board of Directors | 0 companies |
| Christian Bruno Cordsen Nielsen | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Christine Cordsen-Rolner | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |