| Revenue | DKK 1,3M | +120% |
| EBITDA | DKK 508K | +347% |
| Net profit | DKK 183K | +150% |
| Total assets | DKK 8,7M | +0% |
| Equity | DKK 1,5M | +14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.906 | 964 | 595 | 1.308 |
| Staff expenses | -755 | -782 | -801 | -800 |
| EBITDA | 1.151 | 182 | -206 | 508 |
| Depreciation & amort. | -37 | -48 | -85 | -138 |
| EBIT | 1.114 | 134 | -291 | 370 |
| Net financials | -102 | -138 | -181 | -136 |
| Profit before tax | 1.012 | -4 | -472 | 234 |
| Tax | 225 | 5 | -104 | 51 |
| Net profit | 787 | -9 | -368 | 183 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.100 | 7.552 | 8.630 | 8.656 |
| Equity | 1.687 | 1.678 | 1.311 | 1.494 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.412 | 5.867 | 7.319 | 7.162 |
| Total debt | 1.412 | 5.867 | 7.319 | 7.162 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GN Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
TP Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nodin | Chief Executive Officer | 0 companies |
| Thomas Plesner Cornelius | Chief Executive Officer | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Claus Erhard Madsen | Chairman | 0 companies |