| Revenue | DKK -168K | +6% |
| EBITDA | DKK -168K | -6% |
| Net profit | DKK -8,9M | -13% |
| Total assets | DKK 206,4M | -5% |
| Equity | DKK -30,7M | -41% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | -109 | -114 | -159 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -109 | -114 | -159 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -109 | -114 | -159 | -168 |
| Net financials | -898 | -5.650 | -7.170 | -7.711 | -8.708 |
| Profit before tax | -939 | -5.759 | -7.284 | -7.870 | -8.877 |
| Tax | -0 | -0 | -1 | -0 | -0 |
| Net profit | -939 | -5.759 | -7.282 | -7.870 | -8.877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 228.241 | 234.148 | 214.213 | 216.275 | 206.438 |
| Equity | -899 | -6.658 | -13.940 | -21.810 | -30.687 |
| Long-term debt | 228.301 | 236.882 | 224.272 | 237.228 | 237.110 |
| Short-term debt | 839 | 3.924 | 3.881 | 858 | 15 |
| Total debt | 229.140 | 240.806 | 228.153 | 238.085 | 237.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2026 | — | — |
TE Management | Management | 2020 | — | — |
RH Management | Management | 2024 | — | — |
TP Management | Management | 2023 | — | — |
HS Management | Management | 2020 | — | — |
EA Management | Management | 2026 | — | — |
JJ Management | Management | 2024 | — | — |
CS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Jørgen Janus Roijer Hillerup | Management | 0 companies |
| Claus Schei Mathisen | Management | 0 companies |