| Revenue | DKK -168K | +6% |
| EBITDA | DKK -168K | -6% |
| Net profit | DKK -36,8M | -17% |
| Total assets | DKK 429M | -3% |
| Equity | DKK -130,5M | -39% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -109 | -156 | -159 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -109 | -156 | -159 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -109 | -156 | -159 | -168 |
| Net financials | -4.912 | -27.891 | -32.245 | -35.047 | -38.626 |
| Profit before tax | -4.947 | -28.000 | -32.401 | -35.206 | -38.795 |
| Tax | -0 | -0 | -3.202 | -3.640 | -1.952 |
| Net profit | -4.947 | -28.000 | -29.199 | -31.567 | -36.843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 473.961 | 481.280 | 439.390 | 439.976 | 428.966 |
| Equity | -4.907 | -32.906 | -62.105 | -93.672 | -130.515 |
| Long-term debt | 478.035 | 488.030 | 475.377 | 532.790 | 559.466 |
| Short-term debt | 833 | 26.156 | 26.118 | 858 | 15 |
| Total debt | 478.868 | 514.186 | 501.495 | 533.648 | 559.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2026 | — | — |
TE Management | Management | 2020 | — | — |
RH Management | Management | 2024 | — | — |
TP Management | Management | 2023 | — | — |
HS Management | Management | 2020 | — | — |
EA Management | Management | 2026 | — | — |
JJ Management | Management | 2024 | — | — |
CS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Jørgen Janus Roijer Hillerup | Management | 0 companies |
| Claus Schei Mathisen | Management | 0 companies |