| Revenue | DKK 26,7M | +81% |
| EBITDA | DKK 5,1M | +133% |
| Net profit | DKK 3,4M | +129% |
| Total assets | DKK 17,9M | +55% |
| Equity | DKK 4,6M | +90% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.294 | 7.747 | 10.955 | 14.743 | 26.738 |
| Staff expenses | -1.025 | -5.316 | -9.221 | -12.564 | -21.654 |
| EBITDA | 269 | 2.431 | 1.734 | 2.179 | 5.085 |
| Depreciation & amort. | -17 | -19 | -19 | -39 | -7 |
| EBIT | 251 | 2.412 | 1.716 | 2.140 | 5.078 |
| Net financials | -38 | -191 | -143 | -231 | -658 |
| Profit before tax | 213 | 2.221 | 1.572 | 1.909 | 4.420 |
| Tax | 48 | 546 | 315 | 441 | 1.051 |
| Net profit | 165 | 1.674 | 1.258 | 1.469 | 3.369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.915 | 6.305 | 6.855 | 11.579 | 17.933 |
| Equity | 565 | 1.675 | 1.933 | 2.401 | 4.570 |
| Long-term debt | 1.179 | 1.150 | 805 | 1.942 | 2.326 |
| Short-term debt | 1.142 | 3.238 | 3.956 | 7.065 | 10.962 |
| Total debt | 2.322 | 4.388 | 4.761 | 9.007 | 13.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEPA Holding A/S | Company | 90.0% | 90.0% | 2023 |
BEPA Partners ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Bojer Christensen | Management | 0 companies |
| John Høgsberg Jeppesen | Chairman | 0 companies |
| Boris Nordstrøm Valentin | Board of Directors | 0 companies |
| Nanna Aabenhus Jeppesen | Board of Directors | 0 companies |
| John Keldgaard Grevsen | Chairman | 0 companies |
| Janni Aabenhus Jeppesen | Board of Directors | 0 companies |
| Benny Kolbeck Ensted | Board of Directors | 0 companies |