| Revenue | DKK 14,2M | -4% |
| EBITDA | DKK 1,5M | -61% |
| Net profit | DKK 1M | -66% |
| Total assets | DKK 7,5M | -10% |
| Equity | DKK 1,1M | -66% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.056 | 3.835 | 14.767 | 14.220 |
| Staff expenses | -932 | -2.929 | -10.876 | -12.703 |
| EBITDA | 124 | 906 | 3.891 | 1.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 124 | 906 | 3.891 | 1.517 |
| Net financials | -21 | -45 | -15 | -181 |
| Profit before tax | 103 | 861 | 3.876 | 1.336 |
| Tax | 25 | 191 | 856 | 298 |
| Net profit | 78 | 671 | 3.020 | 1.038 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 287 | 3.237 | 8.261 | 7.473 |
| Equity | 118 | 788 | 3.158 | 1.078 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 2.448 | 5.103 | 6.396 |
| Total debt | 169 | 2.448 | 5.103 | 6.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finished Goods Engineering ApS | Company | 33.3% | 33.3% | 2022 |
Andresen Holding af 29. maj 2015 ApS | Company | 33.3% | 33.3% | 2022 |
BHP Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Eiby | Management | 0 companies |
| Jonas Mortensen Højslet | Chief Executive Officer | 0 companies |
| Per Rønsholt Andresen | Chairman | 0 companies |
| Bo Hejgaard Pedersen | Board of Directors | 0 companies |