| Revenue | DKK 12,5M | -7% |
| EBITDA | DKK 1M | -52% |
| Net profit | DKK 440K | -61% |
| Total assets | DKK 14,1M | +12% |
| Equity | DKK 3,1M | +16% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.430 | 10.609 | 11.473 | 13.423 | 12.489 |
| Staff expenses | -8.187 | -9.614 | -9.907 | -11.297 | -11.467 |
| EBITDA | 2.243 | 984 | 1.541 | 2.127 | 1.022 |
| Depreciation & amort. | -29 | -155 | -211 | -207 | -207 |
| EBIT | 2.214 | 829 | 1.330 | 1.920 | 815 |
| Net financials | -1.722 | -45 | -150 | -144 | -243 |
| Profit before tax | 492 | 783 | 1.180 | 1.776 | 572 |
| Tax | 413 | 273 | 268 | 634 | 132 |
| Net profit | 80 | 510 | 912 | 1.142 | 440 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.118 | 12.394 | 11.396 | 12.648 | 14.124 |
| Equity | 120 | 630 | 1.542 | 2.684 | 3.124 |
| Long-term debt | 927 | 796 | 1.242 | 1.351 | 733 |
| Short-term debt | 6.895 | 10.252 | 8.185 | 8.596 | 10.040 |
| Total debt | 7.822 | 11.048 | 9.427 | 9.947 | 10.773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Management | 0 companies |
| Claus Wolder Kjær Thomsen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Vita Ladefoged | Board of Directors | 0 companies |
| Søren Haahr Hansen | Board of Directors | 0 companies |